| Report after-tax NPV(5%) | US$1,707M |
| Independently rebuilt after-tax NPV(5%) | US$1,691M |
| Variance vs report | −0.9% |
What the rebuild surfaced. A maiden PEA on a low-grade open-pit heap-leach asset: the memo leads with study-stage and financing risk rather than the headline NPV, and shows how the economics move between the report's price deck and current market prices.
Downloads are delivered through the subscriber portal at launch. Two complete free sample sets are available in the library.
Join the list and you will receive the first full publication — the rebuilt Excel model and the ten-page investor memo — by email, free, when it releases. Founding subscriptions open afterwards for continued access to new analyses and the library. Founding subscriptions from US$99/month (launch pricing to be confirmed).